yCalculator

Pension Drawdown Calculator

Last updated: April 2026

Pension Pot And Income

GBP

This is drawn from the pension. Add your state pension and other income separately below.

GBP

Take 25% tax-free lump sum?

You would receive £75,000 tax-free.

Growth And Inflation

Used to show real purchasing power over time.

%

Other Income And Planning Age

GBP

Part-time work, rental income, other pension income.

GBP

Retirement Income Headline

Pension withdrawal£15,000/year
State pension£11,502/year
Other income£0/year
Total annual income£26,502/year
Monthly income£2,209/month

Pot Projection

Starting pot after tax-free cash£225,000
Withdrawal rate6.7% of pot
Expected pot duration23 years (to age 90)
Your withdrawal rate of 6.7% is high. Your pot reaches age 90 in this constant-return projection, but it is very sensitive to poor early investment returns.

Sustainable Withdrawal

To make your pot last to age 90, withdraw £16,681/year (7.4% of pot).

Monthly: £1,390

Scenario Comparison

Growth RatePot lasts toFinal pot at 90
3%Age 87£0
5%Age 90£69,636
7%Age 90£265,077

Living Standards Check

Your total income£26,502/year
PLSA MinimumGBP 14,400/year
PLSA ModerateGBP 31,300/year
PLSA ComfortableGBP 43,100/year
StatusMinimum

Drawdown risk warning

Drawdown carries investment risk. Your pot value will fluctuate with markets. Poor early returns can significantly reduce pot longevity. This calculator uses simplified constant return assumptions. Always seek independent financial advice before accessing your pension.

What is pension drawdown?

Pension drawdown, also called flexi-access drawdown, allows you to keep your pension pot invested and withdraw money flexibly as you need it. Unlike an annuity, there is no guaranteed income, and the pot can run out if withdrawals are too high or returns are poor.

What is the 4% rule?

The 4% rule is a guideline suggesting that withdrawing 4% of your initial pension pot per year has historically lasted 30 years in many market scenarios. It is a starting point, not a guarantee, and UK retirees may prefer a more conservative rate.

What is sequence of returns risk?

Sequence of returns risk is the danger that poor investment returns early in retirement permanently damage your pot. If markets fall in the first years of drawdown and you keep withdrawing, the pot may have fewer units left to benefit from any recovery.

Should I take the 25% tax-free lump sum?

Taking tax-free cash is not always the right decision. If you do not need the cash immediately, leaving it invested in the pension and drawing it gradually may be more tax-efficient. Take advice before making this decision as it cannot be reversed.

Related calculators:

- Pension Annual Allowance Calculator

- Pension Tax Relief Calculator

- State Pension Calculator

What does this mean?

This calculator is designed to help you understand the likely number before you make a decision or start an application.

Your result should be checked against official UK guidance, especially if your circumstances include dependants, exemptions, prior leave, or a complex immigration history.

Treat the figure as a planning tool rather than legal advice. Where the answer affects an application deadline or major payment, speak to an authorised adviser.

Related Finance calculators

finance calculators

Business Loan Repayment Calculator

Calculate monthly repayments, total interest and true cost of a business loan

Calculate →

finance calculators

APR Calculator

Calculate the true annual percentage rate on a loan including interest, arrangement fees, insurance and mandatory charges

Calculate →

finance calculators

Take-Home Pay Calculator

Calculate your exact take-home pay after income tax, National Insurance, student loan and pension deductions

Calculate →